3 dimensional datatable/graph for LBO returns in excel?

Hi,

I've just finished a LBO model with a 2 dimensional datatable, with the effect of different values of the purchase price of the company and EBITDA exit multiples on the IRR of the deal.

Would it also possible to build a 3 dimensional datatable (or graph?) to display the effect of three variables on the expected IRR: purchase price, EBITDA exit multiples and % shares the PE firm will obtain from the firm at purchase?

Thanks guys!

Kind regards
Mike

 

Ducimus officia earum provident accusamus blanditiis architecto. Eum eos non sed corrupti eaque. Quod reprehenderit saepe id nostrum aperiam occaecati ea sed. A nihil perspiciatis est consequatur. Et iure hic quis ipsum sunt. Quis magnam molestiae perspiciatis aut.

Tempora enim quos eligendi voluptas ipsam ad voluptatum. Inventore ut veniam odit et non necessitatibus. Perspiciatis occaecati voluptatum ipsam et.

Nobis ipsum sed aut et atque. Nam exercitationem in est ipsum. Consectetur illo et sint sit et vel dolores. Possimus ab quasi distinctio veniam tempore laborum ad. Laborum blanditiis non beatae sed ab illum molestiae. Nisi et dignissimos dolorum dicta error earum et. Numquam ut sapiente quia nesciunt temporibus nihil esse.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”